πŸ“Š Radiance Royale Financial Summary

πŸ“… Period: October 2025

October Highlights – Progress, Festivity & Togetherness

🌟 This Month at Radiance Royale

πŸ”§ Repairs, Upgrades & a Cleaner Community:
Several essential maintenance works were completed this month. Damaged tiles in the common bathrooms were repaired, and the doors in both the common areas and the party hall were replaced.

To improve mosquito-control measures, a brand-new Mosquito Fogging Machine was purchased. With a structured periodic fogging schedule now in place, we are working toward creating a healthier and more comfortable living environment for all residents.

✨ Diwali 2025 – A Festival of Light, Unity & Gratitude:
A heartfelt thank you to all residents for ensuring a peaceful and responsible Diwali celebration. The festival was celebrated with joy, unity, and warmth across Radiance Royale.

As part of the celebrations, Diwali gifts were distributed to all our staff members, sharing happiness with the people who support our community every day.

Special appreciation to our Housekeeping Team for their incredible dedication the next morning β€” the post-Diwali cleanup is always demanding, yet they handled it with commitment and efficiency.

MyGate also delighted our residents by distributing complimentary Diwali gifts. We thank our staff who delivered these gifts door-to-door with a smile.

🚧 Culvert Work – Strengthening Our Connectivity:
Our Joint Secretary and President visited the Radiance Office this month to follow up on the long-awaited culvert construction for our approach road.

Productive discussions took place, and the Secretary will soon share the detailed outcome with all residents. This improvement is a key step toward enhancing safety and access for our entire community.

πŸ“ New TT Table & a Memorable Tournament:
A new Table Tennis table has been added to our sports facility this month, bringing renewed excitement among residents.

The Sports Committee hosted a spirited TT Tournament for both kids and adults, and the participation was fantastic!

We extend our heartfelt thanks to all participants, the Sports Committee, the volunteers, and every resident whose support made this event truly memorable.

πŸ“Έ Below are glimpses of the tournament β€” moments filled with smiles, rallies, and togetherness.

✨ October flowed with quiet progress and warm togetherness. New upgrades, spirited games, and the joy of Diwali all came together to lift our community. With every step forward, Radiance Royale continues to shine with unity and care. πŸ’™


πŸ“ˆ Detailed Income and Expense Breakdown

πŸ’° Income Summary for the Period: 01-Oct-2025 to 31-Oct-2025

CategorySub-CategoryAmount (β‚Ή)
Facility IncomeMaintenance charge704,210
Move in/out charge3,000
Rent facilitation charges5,000
Shop RentalsGrocery shop10,638
Sales & AdsAds and promotions85,190
Stalls – other21,500
Stalls – Residents100
Total Income829,638

πŸ’Έ Expense Summary for the Period: 01-Oct-2025 to 31-Oct-2025

CategorySub-CategoryAmount (β‚Ή)
ElectricityElectricity expenses220,678
StaffingFMS Manager25,000
Housekeeping – Manpower75,806
Multi Technician Service40,000
STP & WTP – Manpower50,000
Garbage Disposal18,000
Security expenses144,174
Gardener16,371
Facility UpkeepSTP / WTP – Consumables11,062
Housekeeping Consumables6,096
Civil & General Maintenance Works – October 20256,540
Diesel Purchase for DG Set (401 Litres Γ— β‚Ή92.60)37,120
Swimming Pool – Maintenance8,500
Passenger & Clubhouse Lift – AMC Charges (01 Sep 2025 to 30 Nov 2025)64,552
Lift Insurance – ICICI Policy (2025–2026)3,129
Mosquito Control & Sanitary Consumables – October 20253,875
Safety Gear Purchase (Gloves & Goggles)750
Electrical Maintenance – Streetlight Replacement (50W LED)1,398
EngagementTelephone expenses1,414
Diwali Staff Festival Expense24,000
Audit & Legal Expense – TDS (July–September 2025)13,629
Food & Refreshment expenses8,046
Total Expense780,140

πŸ“Š Supplementary Income Overview

πŸ“’ WhatsApp Ads & Banner Rental Income

DateDescriptionAccountCredit Amount (β‚Ή)
05-10-2025Thulir Crackers – WhatsApp PromotionAds & Promotion1,000
07-10-2025Film/Serial Shooting Ads & Promotion40,000
08-10-2025Dr. Mehta’s School – WhatsApp Promotion Ads & Promotion1,000
31-10-2025Anu Media VGN – Banner Promotion Ads & Promotion3,500
31-10-2025Radiance Realty – Monthly Hoarding DisplayAds & Promotion29,400
31-10-2025Adonmo LED DisplayAds & Promotion10,290
Total85,190

πŸ›οΈ Stalls – External Vendors

DateDescriptionAccountCredit Amount (β‚Ή)
03-10-2025Casagrande Stall – Rental IncomeStalls - Other5,000
05-10-2025Champion Cycle Service Stall – Rental IncomeStalls - Other1,500
11-10-2025SS Event Multi-Stall – Rental IncomeStalls - Other10,000
31-10-2025Milk Basket Stall – Rental IncomeStalls - Other5,000
Total21,500

πŸ‘¨β€πŸ‘©β€πŸ‘§β€πŸ‘¦ Resident Stall & WhatsApp Ad Contributions

DateDescriptionAccountAmount (β‚Ή)
18-10-2025B509 – Resident WhatsApp AdStalls - Residents100
Total100

πŸ›’ Grocery Shop Collections

DateDescriptionAccountAmount (β‚Ή)
10-10-2025Supermarket EB Charges (367 Γ— 14)Grocery Shop5,138
10-10-2025Grocery Shop Rent (β‚Ή5,000 + Maintenance β‚Ή500)Grocery Shop5,500
Total10,638