๐Ÿ“Š Radiance Royale Financial Summary

๐Ÿ“… Period: April 2025

๐Ÿก April 2025 โ€“ Moments That Move Us Forward

โœจ A Month of Thoughtful Progress

๐Ÿšฟ Grundfos Motor Upgrade Completed

The heart of our water system beats stronger now โ€” a new pump in place, restoring steady flow to every corner of our home.

๐Ÿ›‹๏ธ Welcoming Corners โ€“ Sofa & Fan Installed

Grace meets comfort โ€” a cozy sofa and gentle breeze now greet everyone in the corridor, offering warmth even in stillness.

๐Ÿงน Housekeeping Refreshed

Whispers of change came through your voices. A new team now tends to our shared spaces with renewed care and gentle precision.

๐Ÿ› ๏ธ Emergency Handled โ€“ Basement Pipe Fixed

What couldโ€™ve flowed into chaos was swiftly sealed with expert hands โ€” our foundation remains strong and steady once again.

๐ŸŠโ€โ™‚๏ธ Pool Motor Replaced

A new swimming pool motor was installed to ensure uninterrupted water circulation. Functionality is being observed daily.

โ„๏ธ Clubhouse AC Servicing

The air now hums with cool contentment โ€” every AC tuned and tested to keep gatherings refreshing and celebrations breezy.

๐Ÿ Radiance Royale Youth Cricket

Small steps onto a big field โ€” our young champions raised the Royale flag in their first cricket match, hearts full of pride and dreams.

๐Ÿงบ New Ironing Shop Near Main Gate

By your request, convenience arrived โ€” a nearby ironing service now turns creases into confidence, just outside our gates.

๐Ÿ”ง Lift AMC Completed

Every lift now glides with care โ€” inspected, serviced, and ready to rise with you, safely and smoothly, day after day.

๐Ÿ’ก Corridor & Staircase Lights Replaced

Dark corners now glow โ€” new lights guide each step with soft assurance, brightening paths we all share.

These small yet meaningful touches remind us โ€” Radiance Royale is more than buildings and bricks. It's the spirit we shape together, month after month.


๐Ÿ“ˆ Detailed Income and Expense Breakdown

Income from 01-04-2025 to 30-04-2025

Category Sub-Category Amount
Facility IncomeMaintenance charge704,210
Facility IncomeMove in/out charge1,000
Facility IncomeParty hall2,000
Shop RentalsGrocery shop5,500
Shop RentalsVegetable shop1,000
Miscellaneous IncomePenalty charges500
Miscellaneous IncomeElectrician / Plumber services500
Sales & AdsAds and promotions13,500
Sales & AdsStalls - other15,900
Total Income744,110

Expenses from 01-04-2025 to 30-04-2025

Category Sub-Category Amount
ElectricityElectricity expenses258,198
StaffingFms manager25,000
StaffingHousekeeping - manpower52,533
StaffingMulti Technician Service40,000
StaffingStp & wtp - manpower50,000
StaffingGarbage Disposal16,500
StaffingSecurity expenses120,978
StaffingGardener17,500
Facility UpkeepSTP / WTP - Consumables13,407
Facility UpkeepHouseKeeping Consumables5,594
Facility UpkeepDG - Diesel expenses55,793
Facility UpkeepPlumbing fittings, Electrical consumables & repair34,202
Facility UpkeepLift AMC (01-03-25 to 31-05-25): 2 Service Lifts, Passenger Lift, Club House Lift106,942
Facility UpkeepSwimming pool - maintenance8,500
EngagementTelephone expenses1,414
EngagementFood & Refreshment expenses6,603
Accounts/AuditAudit & Legal Expenses6,000
Total Expense819,164

๐Ÿ“ˆ Additional Income Details

Banner Rental Income

Date Description Account Credit Amount
30-04-2025Adonmo LED DisplayAds & Promotion10,500
Total10,500

Stalls/WhatsApp Ad and Shop Details

Date Description Account Credit Amount
04-04-2025Kulfi stallStalls - Other700
05-04-2025Snacks stallStalls - Other1,000
08-04-2025Silk saree stallStalls - Other1,200
11-04-2025Snacks stallStalls - Other1,000
12-04-2025Fasta pizza stallStalls - Other2,000
18-04-2025Event on 20th Apr'25Stalls - Other10,000
Total15,900

Vegetable Stall

Date Description Account Amount
12-04-2025Vegetable & fruit stallVegetable Shop500
19-04-2025Vegetable & fruit stallVegetable Shop500
Total1,000

Grocery Shop

Date Description Account Amount
10-04-2025Grocery shop power consumption charges (418*14)Grocery Shop5,852
10-04-2025Grocery shop rent (Rent 5000 + Maintenance 500)Grocery Shop5,500
Total11,352