πŸ“Š Radiance Royale Financial Summary

πŸ“… Period: November 2024

πŸ’° Running Balance: β‚Ή1,21,465 as on 15th Dec 2024


πŸ’° Income Highlights


πŸ’Έ Expense Highlights


πŸ“„ Income Tax Filing Update


🏒 Lift License Renewal Update


πŸ… RR Sports Committee Update

πŸŽ‰ We proudly celebrate the achievements of our RR Sports Committee:

🌟 Best wishes to the committee for future tournaments and activities! πŸ™Œ


πŸ”„ Carried Forward Expenses (β‚Ή4.91 Lakh)


πŸ“ˆ Detailed Income and Expense Breakdown

Income from 01-11-2024 to 30-11-2024

Category Sub-Category Amount
Facility IncomeMaintenance charge700,440
Facility IncomeMove in/out charge2,000
Facility IncomeParty hall6,000
Shop RentalsGrocery shop5,500
Shop RentalsVegetable shop2,000
Miscellaneous IncomeElectrician/Plumber services1,550
Miscellaneous IncomeScrap & Waste Segregation Receipts2,470
Sales & AdsAds and promotions48,000
Sales & AdsFilm Shoot Rental40,000
Sales & AdsStalls - other42,700
Sales & AdsStalls - residents500
Total Income8,51,160

Expenses from 01-11-2024 to 30-11-2024

Category Sub-Category Amount
ElectricityElectricity expenses205,786
StaffingFms manager25,000
StaffingHousekeeping - manpower77,130
StaffingElectrician/Plumber expenses44,200
StaffingStp & Wtp - manpower51,000
StaffingGarbage Disposal19,000
StaffingSecurity expenses116,604
StaffingGardener12,400
Facility UpkeepHousekeeping - Consumables5,781
Facility UpkeepSTP/WTP - Consumables8,892
Facility UpkeepElectrical repair & maintenance16,376
Facility UpkeepSwimming pool - maintenance8,500
Facility UpkeepFacility Maintenance Expenses18,500
Lifts - AMC & LicenceLift Licence renewal 2025-202761,000
Lifts - AMC & LicenceAMC charges for 6 lifts - Quarterly102,038
Lifts - AMC & LicenceLift insurance renewal3,128
Admin CostsTelephone expenses1,415
EngagementFood & Refreshment expenses4,006
EngagementSports expenses2,246
Income TaxLast year Income Tax & Penalty Charges11,390
Total Expense7,94,392

Film Shooting/Banner Rental Income

Date Description Account Credit Amount
04-11-2024Film Shoot RentalAds & Promotion40,000
11-11-2024Radiance Reality monthly rental-Hoarding DisplayAds & Promotion29,400
11-11-2024Adonmo LED DisplayAds & Promotion10,000
28-11-2024GRT Banner in LiftsAds & Promotion7,100
Total86,500

Stalls and Shop Details

Date Description Account Credit Amount
06-11-2024Cycle service stall on 8th Nov'24Stalls - Other2,000
08-11-2024IDFC First Bank - StallStalls - Other3,000
11-11-2024Food stall on 13th Nov'24Stalls - Other800
15-11-2024Bata stall on 16th Nov'24Stalls - Other5,000
19-11-2024Food truck stallStalls - Other800
21-11-2024Pizza stall on 8th Nov'24Stalls - Other800
21-11-2024MG Car stall on 9th Nov'24Stalls - Other10,000
21-11-2024Stall on 23rd Nov'24Stalls - Other5,000
23-11-2024Multi stall on 23rd Nov'24Stalls - Other13,000
28-11-2024Cycle service stallStalls - Other1,500
28-11-2024Food truck stall on 29th Nov'24Stalls - Other400
29-11-2024Snacks stall on 30th Nov'24Stalls - Other400
25-11-2024Smart Gadgets AdsAd-stalls1,000
Total43,700
Date Description Account Amount
09-11-2024Ad from Resident B1109Stalls - Residents100
16-11-2024B210 Residents AdStalls - Residents100
21-11-2024Stall ad from A702Stalls - Residents100
22-11-2024Ad from Resident B1109Stalls - Residents100
30-11-2024Ad from Resident B1109Stalls - Residents100
Total500
Date Description Account Amount
08-11-2024Vegetable stall on 8th Nov'24Vegetable Shop500
15-11-2024Vegetable stall on 15th Nov'24Vegetable Shop500
23-11-2024Vegetable stall on 23th Nov'24Vegetable Shop500
29-11-2024Vegetable stall on 29th Nov'24Vegetable Shop500
Total2,000
Date Description Account Amount
2024-11-01Grocery shop rent (Rent Rs.5000 + Maintenance Rs.500)Grocery Shop5,500
2024-11-10Supermarket EB charges (342*14=4788)Grocery Shop4,788
Total10,288